|
Commercial Mortgages and Equipment Leasing
|
|
Construction Permanent Bridge Loans Mezzanine Hard Money Project Fin. SBA 7a SBA 504
|
McCrabb Vapor Process7M-Gallon Pilot Plant Use Of Funds*
2. Permits & Licensing 3. Professional Services
1. Plant Design. 2. Grain storage and handling 3. Plant Construction 4. Fermentation tanks & other inside equipment 5. McCrabb Process Machines 6. Ethanol and DG storage 7. Engineering, electrical & assembly 8. Computers 9. Testing 10. Monitoring for two months
Start-up Costs (Owners Responsibility): . $ 750,000 1. Purchase inventory - corn, enzymes & other ingredients 2. Accounts receivable financing
Total Financing Required: $ 10,000,000
Investment At-Risk($900,000 to save millions)
-$ 350,000 Licensing and permits ($50,000 reserved to amend EPA approval, etc.) -$ 3,500,000 Cost of outside tanks & grain handling common to all ethanol plants -$ 1,000,000 Building modified to accommodate steam equipment if necessary; -$ 2,500,000 for fermentation and other common inside equipment; -$ 750,000 start-up and inventory costs; =$ 8,100,000 common costs (equipment also required in a traditional steam plant)
Less $10,000,000 investment =$ 1,900,000 cost of equipment unique to a McCrabb Vapor System plant) Less $1,000,000 Performance Bond (payable if performance guarantees not met). =$ 900,000 at risk
|